Financhill
Sell
37

AEVA Quote, Financials, Valuation and Earnings

Last price:
$30.66
Seasonality move :
-21.36%
Day range:
$27.85 - $31.43
52-week range:
$2.36 - $38.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
160.03x
P/B ratio:
24.53x
Volume:
3.6M
Avg. volume:
3M
1-year change:
807.69%
Market cap:
$1.7B
Revenue:
$9.1M
EPS (TTM):
-$2.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8M $9.3M $4.2M $4.3M $9.1M
Revenue Growth (YoY) 249.93% 91.31% -54.76% 2.86% 110.23%
 
Cost of Revenues $2.7M $5.8M $8.4M $10.2M $12.9M
Gross Profit $2.1M $3.4M -$4.3M -$5.9M -$3.8M
Gross Profit Margin 43.4% 37.04% -101.5% -136.5% -41.81%
 
R&D Expenses $20.5M $74.8M $109.6M $102.5M $102.7M
Selling, General & Admin $7.3M $32.9M $38.1M $39.4M $40.4M
Other Inc / (Exp) -$24K $1.9M $943K -$10.5M -$12.9M
Operating Expenses $27.8M $107.6M $147.7M $141.9M $143.1M
Operating Income -$25.7M -$104.2M -$152M -$147.8M -$146.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.6M -$101.9M -$147.3M -$149.3M -$152.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $171K
Net Income to Company -$25.6M -$101.9M -$147.3M -$149.3M -$152.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.6M -$101.9M -$147.3M -$149.3M -$152.3M
 
Basic EPS (Cont. Ops) -$0.60 -$2.55 -$3.39 -$3.29 -$2.85
Diluted EPS (Cont. Ops) -$0.60 -$2.55 -$3.39 -$3.29 -$2.85
Weighted Average Basic Share $42.3M $40.2M $43.5M $45.4M $53.4M
Weighted Average Diluted Share $42.3M $40.2M $43.5M $45.4M $53.4M
 
EBITDA -$24.9M -$101.1M -$145.8M -$140.1M -$137.9M
EBIT -$25.7M -$104.2M -$152M -$147.8M -$146.9M
 
Revenue (Reported) $4.8M $9.3M $4.2M $4.3M $9.1M
Operating Income (Reported) -$25.7M -$104.2M -$152M -$147.8M -$146.9M
Operating Income (Adjusted) -$25.7M -$104.2M -$152M -$147.8M -$146.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $308K $1.1M $1.1M $2.1M $3.4M
Revenue Growth (YoY) -41.56% 269.16% 0.97% 83.54% 59.85%
 
Cost of Revenues $180K $1.4M $2.5M $3.5M $3.1M
Gross Profit $128K -$238K -$1.4M -$1.4M $310K
Gross Profit Margin 41.56% -20.93% -120.3% -66.07% 9.2%
 
R&D Expenses $11.4M $25.3M $25.5M $25M $21.6M
Selling, General & Admin $8.9M $8.5M $10.4M $10.9M $9.2M
Other Inc / (Exp) $666K $633K $28K -$439K -$5.4M
Operating Expenses $20.3M $33.8M $35.9M $36M $30.7M
Operating Income -$20.1M -$34.1M -$37.3M -$37.3M -$30.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.5M -$33.2M -$35.2M -$35.3M -$34.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $57K
Net Income to Company -$19.5M -$33.2M -$35.2M -$35.3M -$34.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.5M -$33.2M -$35.2M -$35.3M -$34.9M
 
Basic EPS (Cont. Ops) -$0.60 -$0.75 -$0.80 -$0.67 -$0.64
Diluted EPS (Cont. Ops) -$0.60 -$0.75 -$0.80 -$0.67 -$0.64
Weighted Average Basic Share $32.8M $43.2M $43.9M $52.7M $54.8M
Weighted Average Diluted Share $32.8M $43.2M $43.9M $52.7M $54.8M
 
EBITDA -$19.7M -$32.7M -$35.6M -$35.2M -$28.1M
EBIT -$20.1M -$34.1M -$37.3M -$37.3M -$30.4M
 
Revenue (Reported) $308K $1.1M $1.1M $2.1M $3.4M
Operating Income (Reported) -$20.1M -$34.1M -$37.3M -$37.3M -$30.4M
Operating Income (Adjusted) -$20.1M -$34.1M -$37.3M -$37.3M -$30.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.6M $10.1M $4.2M $5.3M $10.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $7M $9.6M $11.2M $12.4M
Gross Profit $2M $3.1M -$5.4M -$5.9M -$2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.6M $88.7M $109.7M $102.1M $99.2M
Selling, General & Admin $14.3M $32.5M $40M $39.9M $38.6M
Other Inc / (Exp) $659K $1.9M $338K -$10.9M -$17.9M
Operating Expenses $40.9M $121.2M $149.8M $142M $137.9M
Operating Income -$38.9M -$118.1M -$155.1M -$147.9M -$139.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$38.2M -$115.6M -$149.3M -$149.5M -$151.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $228K
Net Income to Company -$38.2M -$115.6M -$149.3M -$149.5M -$151.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.2M -$115.6M -$149.3M -$149.5M -$151.8M
 
Basic EPS (Cont. Ops) -$1.04 -$2.70 -$3.45 -$3.14 -$2.83
Diluted EPS (Cont. Ops) -$1.04 -$2.70 -$3.45 -$3.14 -$2.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$37.8M -$114.1M -$148.6M -$139.6M -$130.9M
EBIT -$38.9M -$118.1M -$155.1M -$147.9M -$139.9M
 
Revenue (Reported) $4.6M $10.1M $4.2M $5.3M $10.3M
Operating Income (Reported) -$38.9M -$118.1M -$155.1M -$147.9M -$139.9M
Operating Income (Adjusted) -$38.9M -$118.1M -$155.1M -$147.9M -$139.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $308K $1.1M $1.1M $2.1M $3.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $180K $1.4M $2.5M $3.5M $3.1M
Gross Profit $128K -$238K -$1.4M -$1.4M $310K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $25.3M $25.5M $25M $21.6M
Selling, General & Admin $8.9M $8.5M $10.4M $10.9M $9.2M
Other Inc / (Exp) $666K $633K $28K -$439K -$5.4M
Operating Expenses $20.3M $33.8M $35.9M $36M $30.7M
Operating Income -$20.1M -$34.1M -$37.3M -$37.3M -$30.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.5M -$33.2M -$35.2M -$35.3M -$34.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $57K
Net Income to Company -$19.5M -$33.2M -$35.2M -$35.3M -$34.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.5M -$33.2M -$35.2M -$35.3M -$34.9M
 
Basic EPS (Cont. Ops) -$0.60 -$0.75 -$0.80 -$0.67 -$0.64
Diluted EPS (Cont. Ops) -$0.60 -$0.75 -$0.80 -$0.67 -$0.64
Weighted Average Basic Share $32.8M $43.2M $43.9M $52.7M $54.8M
Weighted Average Diluted Share $32.8M $43.2M $43.9M $52.7M $54.8M
 
EBITDA -$19.7M -$32.7M -$35.6M -$35.2M -$28.1M
EBIT -$20.1M -$34.1M -$37.3M -$37.3M -$30.4M
 
Revenue (Reported) $308K $1.1M $1.1M $2.1M $3.4M
Operating Income (Reported) -$20.1M -$34.1M -$37.3M -$37.3M -$30.4M
Operating Income (Adjusted) -$20.1M -$34.1M -$37.3M -$37.3M -$30.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.6M $66.8M $67.4M $38.5M $28.9M
Short Term Investments -- $378.2M $256.4M $182.5M $83.1M
Accounts Receivable, Net $141K $2.3M $2.9M $628K $1.2M
Inventory $1.2M $2.1M $3M $2.4M $2.3M
Prepaid Expenses $1.3M $3.9M $3.7M $3.3M $3.3M
Other Current Assets -- $1.1M $1.5M $1.7M $4.4M
Total Current Assets $31M $458.5M $335.1M $229.2M $123.3M
 
Property Plant And Equipment $1.6M $15.4M $17.1M $19.4M $14.2M
Long-Term Investments -- -- -- $5M $5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $64K $859K $8K $16K $2.5M
Total Assets $32.6M $479.2M $356.6M $257.4M $147.5M
 
Accounts Payable $2.1M $4.4M $5.2M $3.6M $5.5M
Accrued Expenses $2.6M $4.1M $9.1M $2.6M $5.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.9M $2.7M $3.6M $3M
Other Current Liabilities $44K $182K $194K $448K $15.2M
Total Current Liabilities $5.7M $14.3M $21.8M $18.4M $39.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $22.8M $26.7M $28.9M $48.1M
 
Common Stock $15K $21K $22K $5K $6K
Other Common Equity Adj -- -$524K -$3.6M -$87K $47K
Common Equity $26.9M $456.4M $329.9M $228.4M $99.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26.9M $456.4M $329.9M $228.4M $99.4M
 
Total Liabilities and Equity $32.6M $479.2M $356.6M $257.4M $147.5M
Cash and Short Terms $24.6M $445M $323.8M $221M $112M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $469.4M $62.5M $31.9M $29.6M $21.2M
Short Term Investments $53.5M $352M $256.5M $159.7M $59.8M
Accounts Receivable, Net $245K $211K $2.4M $978K $775K
Inventory $1.5M $1.9M $3M $2.2M $3.9M
Prepaid Expenses $1.4M $2.8M $2.5M $3.2M $2.7M
Other Current Assets $53K $886K $1.8M $1.6M $3.4M
Total Current Assets $526.7M $425.3M $298.5M $197.4M $91.8M
 
Property Plant And Equipment $8.4M $16.9M $17.3M $19M $15.3M
Long-Term Investments -- -- -- $5M $5M
Goodwill -- -- -- -- --
Other Intangibles -- -- $3.3M -- --
Other Long-Term Assets $360K $860K $862K -- $191K
Total Assets $535.5M $447.2M $320M $224.8M $114.5M
 
Accounts Payable $2.6M $6.6M $3.9M $3.4M $4M
Accrued Expenses $1.8M $2.7M $3.9M $2.6M $4.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $2.9M $2.5M $3.7M $2.6M
Other Current Liabilities $31K $167K $194K $4.4M $14.9M
Total Current Liabilities $6.4M $13.6M $13.9M $16.6M $31.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.6M $20.7M $18.1M $26.6M $45.7M
 
Common Stock $21K $22K $22K $5K $6K
Other Common Equity Adj -$29K -$3M -$2.4M -$248K -$7K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $521.9M $426.5M $302M $198.2M $68.8M
 
Total Liabilities and Equity $535.5M $447.2M $320M $224.8M $114.5M
Cash and Short Terms $522.9M $414.5M $288.4M $189.3M $81M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.6M -$101.9M -$147.3M -$149.3M -$152.3M
Depreciation & Amoritzation $798K $3.1M $6.1M $7.7M $8.9M
Stock-Based Compensation $3.8M $22.2M $24.2M $23.7M $23.7M
Change in Accounts Receivable $228K -$2.2M -$546K $2.3M -$559K
Change in Inventories -$865K -$844K -$2.6M $353K -$1.1M
Cash From Operations -$21.2M -$82.1M -$109.9M -$118.8M -$106.9M
 
Capital Expenditures $855K $8.4M $7.4M $6.1M $5.1M
Cash Acquisitions -- -- -- -$5M --
Cash From Investing -$855K -$388.6M $110.9M $69.3M $97.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $512M -$720K -$1M -$752K
Cash From Financing $73K $512.9M -$369K $20.7M -$671K
 
Beginning Cash (CF) $46.6M $24.6M $66.8M $67.4M $38.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22M $42.2M $610K -$28.9M -$9.7M
Ending Cash (CF) $24.6M $66.8M $67.4M $38.5M $28.9M
 
Levered Free Cash Flow -$22.1M -$90.5M -$117.4M -$124.9M -$112M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$19.5M -$33.2M -$35.2M -$35.3M -$34.9M
Depreciation & Amoritzation $438K $1.3M $1.7M $2.2M $2.3M
Stock-Based Compensation $4.5M $5.8M $6M $5.3M $4.6M
Change in Accounts Receivable -$104K $2.1M $442K -$350K $412K
Change in Inventories -$310K -$312K -$100K -$251K -$1.6M
Cash From Operations -$14.8M -$26.5M -$36M -$31M -$30.8M
 
Capital Expenditures $669K $1.3M $1.3M $1.6M $459K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$54.2M $22M $419K $22M $23.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $513.5M -- -$20K -$55K -$183K
Cash From Financing $513.7M $187K $37K -$16K -$183K
 
Beginning Cash (CF) $24.6M $66.8M $67.4M $38.5M $28.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $444.8M -$4.3M -$35.6M -$8.9M -$7.7M
Ending Cash (CF) $469.4M $62.5M $31.9M $29.6M $21.2M
 
Levered Free Cash Flow -$15.5M -$27.8M -$37.3M -$32.6M -$31.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$38.2M -$115.6M -$149.3M -$149.5M -$151.8M
Depreciation & Amoritzation $1M $4M $6.5M $8.2M $9M
Stock-Based Compensation $7.4M $23.5M $24.4M $23M $23M
Change in Accounts Receivable $104K $34K -$2.2M $1.5M $203K
Change in Inventories -$976K -$846K -$2.3M $202K -$2.4M
Cash From Operations -$30.3M -$93.8M -$119.4M -$113.8M -$106.7M
 
Capital Expenditures $1.3M $9M $7.4M $6.5M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$54.8M -$312.4M $89.3M $90.9M $99.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$740K -$1.1M -$880K
Cash From Financing $513.8M -$697K -$519K $20.6M -$838K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $428.7M -$406.9M -$30.6M -$2.3M -$8.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.6M -$102.8M -$126.8M -$120.3M -$110.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$19.5M -$33.2M -$35.2M -$35.3M -$34.9M
Depreciation & Amoritzation $438K $1.3M $1.7M $2.2M $2.3M
Stock-Based Compensation $4.5M $5.8M $6M $5.3M $4.6M
Change in Accounts Receivable -$104K $2.1M $442K -$350K $412K
Change in Inventories -$310K -$312K -$100K -$251K -$1.6M
Cash From Operations -$14.8M -$26.5M -$36M -$31M -$30.8M
 
Capital Expenditures $669K $1.3M $1.3M $1.6M $459K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$54.2M $22M $419K $22M $23.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $513.5M -- -$20K -$55K -$183K
Cash From Financing $513.7M $187K $37K -$16K -$183K
 
Beginning Cash (CF) $24.6M $66.8M $67.4M $38.5M $28.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $444.8M -$4.3M -$35.6M -$8.9M -$7.7M
Ending Cash (CF) $469.4M $62.5M $31.9M $29.6M $21.2M
 
Levered Free Cash Flow -$15.5M -$27.8M -$37.3M -$32.6M -$31.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock